| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 225.03 | 154.18 | 160.69 | 77.02 | 71.96 | 123.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.03 | 154.18 | 160.69 | 77.02 | 71.96 | 123.94 |
| Other Income | 1.73 | 0.29 | 0.34 | 0.01 | 3.25 | 1.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 226.76 | 154.47 | 161.03 | 77.03 | 75.21 | 125.20 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 11.55 | 11.34 | 17.09 | 59.13 |
| Power & Fuel Cost | 0.47 | 0.55 | 0.02 | 0.05 | 0.12 | 0.58 |
| Employee Cost | 3.15 | 2.34 | 1.56 | 1.25 | 1.97 | 3.22 |
| Other Manufacturing Expenses | 139.03 | 93.82 | 88.11 | 30.86 | 36.24 | 53.74 |
| Selling & Administrative Expenses | 15.21 | 6.15 | 3.69 | 1.90 | 1.30 | 2.99 |
| Miscellaneous Expenses | 0.71 | 1.53 | 0.11 | 4.47 | 3.57 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 158.58 | 104.38 | 105.03 | 49.86 | 60.29 | 119.70 |
| Operating Profit | 68.18 | 50.08 | 55.99 | 27.16 | 14.92 | 5.50 |
| Interest | 1.01 | 0.02 | 0.38 | 2.07 | 2.33 | 3.16 |
| Gross Profit | 67.17 | 50.06 | 55.61 | 25.09 | 12.59 | 2.34 |
| Depreciation | 0.32 | 0.41 | 0.52 | 0.31 | 0.30 | 0.35 |
| Profit Before Tax | 66.85 | 49.65 | 55.09 | 24.78 | 12.29 | 1.99 |
| Tax | 17.02 | 13.17 | 14.26 | 6.23 | 3.10 | 0.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.04 | 0.03 | -0.23 | -0.09 | -0.01 |
| Reported Net Profit | 49.80 | 36.44 | 40.80 | 18.78 | 9.28 | 1.47 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -2.40 | 0.00 |
| Adjusted Net Profit | 49.80 | 36.44 | 40.80 | 18.78 | 11.68 | 1.47 |
| Adjustment below Net Profit | 0.00 | -24.95 | 0.03 | 0.00 | -1.21 | -3.01 |
| P & L Balance brought forward | 81.64 | 70.15 | 29.33 | 10.55 | 2.48 | 4.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 131.21 | 81.64 | 70.15 | 29.33 | 10.55 | 2.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.35 | 4.87 | 32.75 | 15.08 | 7.45 | 1.35 |
| Earnings Per Share(Adj)-Unit Curr | 5.35 | 4.87 | 32.75 | 15.08 | 7.45 | 1.35 |
| Book Value-Unit Curr | 35.66 | 15.92 | 66.32 | 33.55 | 18.47 | 12.56 |
| Book Value(Adj)-Unit Curr | 35.66 | 15.92 | 66.32 | 33.55 | 18.47 | 12.56 |