| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 220.46 | 245.89 | 194.18 | 127.39 | 67.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 220.46 | 245.89 | 194.18 | 127.39 | 67.78 |
| Other Income | 0.67 | 0.97 | 0.07 | 0.01 | 0.00 |
| Stock Adjustments | 21.59 | 0.00 | 14.73 | 0.18 | 0.00 |
| Total Income | 242.72 | 246.86 | 208.98 | 127.58 | 67.78 |
| | | | | |
| Raw Materials | 231.51 | 234.81 | 200.45 | 123.04 | -6.88 |
| Power & Fuel Cost | 0.17 | 0.18 | 0.17 | 0.16 | 0.01 |
| Employee Cost | 2.82 | 3.83 | 3.19 | 1.54 | 1.34 |
| Other Manufacturing Expenses | 0.13 | 0.15 | 0.05 | 0.08 | 71.47 |
| Selling & Administrative Expenses | 1.18 | 1.01 | 1.09 | 0.44 | 0.15 |
| Miscellaneous Expenses | 0.59 | 0.63 | 0.02 | 0.17 | 0.43 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 236.40 | 240.62 | 204.98 | 125.44 | 66.51 |
| Operating Profit | 6.33 | 6.24 | 4.00 | 2.15 | 1.27 |
| Interest | 2.07 | 1.63 | 0.91 | 0.33 | 0.00 |
| Gross Profit | 4.26 | 4.61 | 3.09 | 1.82 | 1.27 |
| Depreciation | 0.34 | 0.31 | 0.24 | 0.07 | 0.02 |
| Profit Before Tax | 3.92 | 4.30 | 2.85 | 1.75 | 1.25 |
| Tax | 1.03 | 1.14 | 0.83 | 0.52 | 0.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.04 | 0.04 | 0.00 | 0.01 |
| Reported Net Profit | 2.86 | 3.12 | 1.99 | 1.22 | 0.86 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.89 | 3.12 | 1.99 | 1.22 | 0.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.43 | 4.31 | 2.21 | 0.99 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.29 | 7.43 | 4.20 | 2.21 | 0.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.44 | 7.01 | 69.92 | 43.05 | 30.37 |
| Earnings Per Share(Adj)-Unit Curr | 6.44 | 7.01 | 69.92 | 43.05 | 30.37 |
| Book Value-Unit Curr | 33.13 | 26.70 | 247.67 | 177.75 | 134.70 |
| Book Value(Adj)-Unit Curr | 33.13 | 26.70 | 247.67 | 177.75 | 134.70 |