| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 69.93 | 47.96 | 63.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.99 | 0.83 | 1.86 |
| Total Income | 70.92 | 48.79 | 65.16 |
| Total Expenditure | 76.18 | 46.10 | 60.63 |
| PBIDT | -5.26 | 2.69 | 4.53 |
| Interest | 1.32 | 1.43 | 1.22 |
| PBDT | -6.59 | 1.25 | 3.31 |
| Depreciation | 0.68 | 0.69 | 0.68 |
| Tax | -0.43 | -0.11 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.09 | 0.03 | 0.01 |
| Reported Profit After Tax | -5.74 | 0.65 | 2.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.74 | 0.65 | 2.61 |
| | | | |
| EPS (Unit Curr.) | -0.44 | 0.05 | 0.20 |
| EPS (Adj) (Unit Curr.) | -0.44 | 0.05 | 0.20 |
| Calculated EPS (Unit Curr.) | -0.44 | 0.05 | 0.20 |
| Calculated EPS (Adj) (Unit Curr.) | -0.44 | 0.05 | 0.20 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.75 | 0.20 | 0.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.75 | 0.20 | 0.79 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.16 | 13.16 | 13.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -7.52 | 5.61 | 7.16 |
| PBDTM(%) | -9.42 | 2.61 | 5.23 |
| PATM(%) | -8.21 | 1.36 | 4.12 |