| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 87.58 | 69.93 | 47.96 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.00 | 0.99 | 0.83 |
| Total Income | 89.58 | 70.92 | 48.79 |
| Total Expenditure | 83.19 | 76.18 | 46.10 |
| PBIDT | 6.38 | -5.26 | 2.69 |
| Interest | 3.17 | 1.32 | 1.43 |
| PBDT | 3.22 | -6.59 | 1.25 |
| Depreciation | 0.69 | 0.68 | 0.69 |
| Tax | 0.00 | -0.43 | -0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.50 | -1.09 | 0.03 |
| Reported Profit After Tax | 2.03 | -5.74 | 0.65 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.03 | -5.74 | 0.65 |
| | | | |
| EPS (Unit Curr.) | 0.15 | -0.44 | 0.05 |
| EPS (Adj) (Unit Curr.) | 0.15 | -0.44 | 0.05 |
| Calculated EPS (Unit Curr.) | 0.15 | -0.44 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.15 | -0.44 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.62 | -1.75 | 0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.62 | -1.75 | 0.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.16 | 13.16 | 13.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.28 | -7.52 | 5.61 |
| PBDTM(%) | 3.68 | -9.42 | 2.61 |
| PATM(%) | 2.32 | -8.21 | 1.36 |