| Particulars | Jun 2026(Rs.Cr) | Mar 2026(Rs.Cr) | Dec 2025(Rs.Cr) |
| Gross Sales | 109.58 | 109.43 | 96.18 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.63 | 1.39 | 0.23 |
| Total Income | 110.21 | 110.82 | 96.41 |
| Total Expenditure | 101.66 | 100.04 | 92.25 |
| PBIDT | 8.55 | 10.78 | 4.16 |
| Interest | 20.48 | 22.86 | 19.05 |
| PBDT | -11.92 | -12.08 | -14.89 |
| Depreciation | 9.07 | 9.74 | 8.34 |
| Tax | 0.00 | 4.90 | 1.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -20.99 | -26.72 | -24.53 |
| Extra-ordinary Items | 0.00 | -1.37 | -1.05 |
| Adjusted Profit After Extra-ordinary item | -20.99 | -25.35 | -23.48 |
| | | | |
| EPS (Unit Curr.) | -1.60 | -2.98 | -1.87 |
| EPS (Adj) (Unit Curr.) | -1.34 | -2.49 | -1.56 |
| Calculated EPS (Unit Curr.) | -1.60 | -2.03 | -1.87 |
| Calculated EPS (Adj) (Unit Curr.) | -1.34 | -1.70 | -1.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.38 | -8.13 | -7.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.33 | -6.79 | -6.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.30 | 26.30 | 26.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.80 | 9.85 | 4.33 |
| PBDTM(%) | -10.88 | -11.04 | -15.48 |
| PATM(%) | -19.15 | -24.42 | -25.50 |