| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 137287.56 | 130638.11 | 144301.61 | 91645.72 | 56737.79 | 71885.63 |
| Excise Duty | 79.78 | 65.06 | 51.93 | 19.24 | 7.64 | 5.39 |
| Net Sales | 137207.78 | 130573.05 | 144249.68 | 91626.48 | 56730.15 | 71880.24 |
| Other Income | 4850.82 | 2217.01 | 2691.87 | 2049.17 | 2008.69 | 1419.52 |
| Stock Adjustments | 765.72 | 19.14 | 1959.99 | 326.77 | -543.69 | 598.62 |
| Total Income | 142824.32 | 132809.20 | 148901.54 | 94002.42 | 58195.15 | 73898.38 |
| | | | | | |
| Raw Materials | 113816.03 | 107059.29 | 130835.93 | 71108.95 | 43804.87 | 57959.16 |
| Power & Fuel Cost | 4246.36 | 4641.13 | 3991.79 | 2168.89 | 1711.02 | 2495.23 |
| Employee Cost | 2195.47 | 2213.21 | 1870.89 | 1858.38 | 1664.19 | 1602.18 |
| Other Manufacturing Expenses | 1397.67 | 1229.19 | 1138.00 | 1077.20 | 925.88 | 949.04 |
| Selling & Administrative Expenses | 1386.39 | 1266.64 | 1223.13 | 985.42 | 870.86 | 857.72 |
| Miscellaneous Expenses | 789.33 | 983.48 | 638.30 | 1094.86 | 907.01 | 278.15 |
| Less : Pre-operative Expenses Capitalised | 175.41 | 166.35 | 180.10 | 167.17 | 138.27 | 130.95 |
| Total Expenditure | 123655.84 | 117226.59 | 139517.94 | 78126.53 | 49745.56 | 64010.53 |
| Operating Profit | 19168.48 | 15582.61 | 9383.60 | 15875.89 | 8449.59 | 9887.85 |
| Interest | 744.17 | 697.23 | 311.72 | 174.43 | 155.90 | 108.50 |
| Gross Profit | 18424.31 | 14885.38 | 9071.88 | 15701.46 | 8293.69 | 9779.35 |
| Depreciation | 3599.75 | 3330.82 | 2488.07 | 2111.17 | 1907.88 | 1835.99 |
| Profit Before Tax | 14824.56 | 11554.56 | 6583.81 | 13590.29 | 6385.81 | 7943.36 |
| Tax | 3324.81 | 2603.26 | 1225.10 | 3170.84 | 1555.81 | 2977.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 187.43 | 114.82 | 57.20 | 55.48 | -60.18 | -1654.81 |
| Reported Net Profit | 11312.32 | 8836.48 | 5301.51 | 10363.97 | 4890.18 | 6620.63 |
| Extraordinary Items | 1824.98 | -14.30 | 0.77 | 5.20 | -10.96 | 21.14 |
| Adjusted Net Profit | 9487.34 | 8850.78 | 5300.74 | 10358.77 | 4901.14 | 6599.49 |
| Adjustment below Net Profit | 71.32 | 51.36 | 19.85 | 69.25 | 72.31 | -668.08 |
| P & L Balance brought forward | 49429.24 | 44157.70 | 41904.72 | 36399.48 | 34178.60 | 32188.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4273.81 | 3616.30 | 3068.38 | 4927.98 | 2741.61 | 3962.68 |
| P & L Balance carried down | 56539.07 | 49429.24 | 44157.70 | 41904.72 | 36399.48 | 34178.60 |
| Dividend | 4273.81 | 3616.30 | 2630.04 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 75.00 | 55.00 | 50.00 | 100.00 | 50.00 | 64.00 |
| Dividend Per Share(Rs) | 7.50 | 5.50 | 5.00 | 10.00 | 5.00 | 6.40 |
| Earnings Per Share-Unit Curr | 17.20 | 13.44 | 8.06 | 23.34 | 11.01 | 14.68 |
| Earnings Per Share(Adj)-Unit Curr | 17.20 | 13.44 | 8.06 | 15.56 | 7.34 | 9.79 |
| Book Value-Unit Curr | 107.32 | 97.61 | 84.64 | 125.18 | 104.97 | 97.49 |
| Book Value(Adj)-Unit Curr | 107.32 | 97.61 | 84.64 | 83.45 | 69.98 | 65.00 |